ASIA ALLIANCE<00616> - Results Announcement

Asia Alliance Holdings Limited announced on  25/3/2004:
(stock code: 00616 )
Year end date: 31/3/2004
Currency: HKD
Auditors' Report: N/A
Interim report reviewed by: Both Audit Committee and Auditors

                                                        (Audited   )
                                     (Unaudited )       Last
                                     Current            Corresponding
                                     Period             Period
                                     from 1/1/2003      from 1/1/2002  
                                     to 31/12/2003      to 31/12/2002 
                               Note  ('000      )       ('000      )
Turnover                           : 5,083              70,354            
Profit/(Loss) from Operations      : (45,123)           (177,200)         
Finance cost                       : (1,626)            (37)              
Share of Profit/(Loss) of 
  Associates                       : N/A                (13,991)          
Share of Profit/(Loss) of
  Jointly Controlled Entities      : (72)               (65)              
Profit/(Loss) after Tax & MI       : (46,821)           (191,424)         
% Change over Last Period          : N/A       %
EPS/(LPS)-Basic (in dollars)       : (1.39)             (6.83)            
         -Diluted (in dollars)     : N/A                N/A               
Extraordinary (ETD) Gain/(Loss)    : N/A                N/A               
Profit/(Loss) after ETD Items      : (46,821)           (191,424)         
2nd Interim Dividend               : NIL                NIL               
  per Share                                                               
(Specify if with other             : N/A                N/A               
  options)                                                                
                                                                          
B/C Dates for 
  2nd Interim Dividend             : N/A          
Payable Date                       : N/A       
B/C Dates for (-)            
  General Meeting                  : N/A          
Other Distribution for             : N/A           
  Current Period                     
                                     
B/C Dates for Other 
  Distribution                     : N/A          

Remarks:

                                  
1.      SEGMENT INFORMATION

The Group's primary format for reporting segment information is business 
segments.  An analysis of the Group's turnover and result by business 
segments is as follows:

                        Turnover                Loss from operations    
        --------------------------------  -------------------------------
                                                    Unallocated
                   Inter-                 Segment   corporate 
        External   segment  Consolidated  result    expenses    Total
        --------   -------  ------------  -------   ---------   ----------
        HK$'000    HK$'000    HK$'000     HK$'000    HK$'000    HK$'000

For the twelve months
ended 31 December 2003
-----------------------

Wireless communication business 
        3,982           -       3,982     (28,092)
Communication solutions consultancy services    
        1,101           -       1,101      (2,555)
Internet operations     
           -            -          -         (283)
Others     -            -          -      (13,963)
        ------      -------     ------    ---------
        5,083           -       5,083     (44,893)      (230)   (45,123)
        ======      =======     ======    =========   =======  ==========

For the twelve months
ended 31 December 2002
-----------------------

Discontinuing operations:
Sanitary fixtures and fittings  
       38,860           26     38,886         443
Hardware, industrial and consumer products      
       20,258           -      20,258        (926)
Drainage, plumbing and engineering contracting services 
        9,152           -       9,152      (1,907)

Continuing operations:
Wireless communication business 
          953           -         953     (29,704)
Communication solutions consultancy services    
        1,131          480      1,611      (4,122)
Internet operations     
           -            -          -         (598)
Others     -            -          -      (32,077)
        ------        ------   -------    ---------
       70,354           506    70,860     (68,891)
Eliminations    
           -           (506)     (506)       (180)
      --------        ------   -------    ---------
       70,354           -       70,354    (69,071)   (108,129) (177,200)
      ========        ======    ======    =========  ========= =========

Inter-segment sales are charged at prevailing market prices.


2.      LOSS FROM OPERATIONS include the following items:
        
                                        1.1.2003        1.1.2002
                                        to              to
                                        31.12.2003      31.12.2002
                                        -----------     ------------
                                        HK$'000         HK$'000
        
Impairment loss recognised in respect of 
  property, plant and equipment         (9,911)             -   
Impairment loss recognised in respect of
  long term investments                 (3,900)             -   
Allowance for a loan to Acme Landis Operations 
  Holdings Limited, a former subsidiary 
                                          (831)         (42,115)
Allowance for doubtful debts            (1,237)             -   
Allowance for amount due from an associate              
                                          (300)             -   
Impairment loss recognised in respect of
  goodwill of an associate                  -           (48,807)
Allowance for loans to an associate         -           (14,216)
Loss on discontinuing operations            -            (4,615)
                                        --------        ---------               

3.      BASIC LOSS PER SHARE

The calculation of the basic loss per share is based on the net loss for 
the period of HK$46,821,000 (2002: HK$191,424,000) and on the weighted 
average number of 33,787,991 shares (2002: weighted average number of 
28,043,958 shares) in issue during the period.

The denominator for the purposes of calculating basic loss per share of 
2002 has been adjusted to reflect the consolidation of shares and the 
rights issue of shares in September 2003.

No diluted loss per share has been presented for both periods as the
the exercise of the Company's outstanding share options would reduce the 
loss per share for the periods.


4.      CHANGE OF FINANCIAL YEAR-END DATE

During the period, the Company changed its financial year-end date from 31 
December to 31 March to align the financial year-end date with that of 
Easyknit International Holdings Limited.  The condensed financial 
statements therefore cover a twelve month period from 1 January 2003 to 31 
December 2003.  The annual report to be issued by the Company will 
include, among other matters, financial statements for a fifteen month 
period from 1 January 2003 to 31 March 2004.